â Home
To our shareholders:
Our ultimate financial measure, and the one we most want to drive over the long-term, is free cash flow per
share.
Why not focus first and foremost, as many do, on earnings, earnings per share or earnings growth? The
simple answer is that earnings donât directly translate into cash flows, and shares are worth only the present valueof their future cash flows, not the present value of their future earnings. Future earnings are a componentâbutnot the only important componentâof future cash flow per share. Working capital and capital expenditures arealso important, as is future share dilution.
Though some may find it counterintuitive, a company can actually impair shareholder value in certain
circumstances by growing earnings. This happens when the capital investments required for growth exceed thepresent value of the cash flow derived from those investments.
To illustrate with a hypothetical and very simplified example, imagine that an entrepreneur invents a
machine that can quickly transport people from one location to another. The machine is expensiveâ$160 millionwith an annual capacity of 100,000 passenger trips and a four year useful life. Each trip sells for $1,000 andrequires $450 in cost of goods for energy and materials and $50 in labor and other costs.
Continue to imagine that business is booming, with 100,000 trips in Year 1, completely and perfectly
utilizing the capacity of one machine. This leads to earnings of $10 million after deducting operating expensesincluding depreciationâa 10% net margin. The companyâs primary focus is on earnings; so based on initialresults the entrepreneur decides to invest more capital to fuel sales and earnings growth, adding additionalmachines in Years 2 through 4.
Here are the income statements for the first four years of business:
Earnings
Year 1 Year 2 Year 3 Year 4
(in thousands)
Sales ............................ $100,000 $200,000 $400,000 $800,000
Units sold ..................... 1 0 0 2 0 0 4 0 0 8 0 0
Growth....................... N / A 100% 100% 100%
Gross profit ....................... 55,000 110,000 220,000 440,000
Gross margin .................. 5 5 % 5 5 % 5 5 % 5 5 %
Depreciation ...................... 40,000 80,000 160,000 320,000
Labor & other costs ................. 5,000 10,000 20,000 40,000
Earnings .......................... $ 10,000 $ 20,000 $ 40,000 $ 80,000
Margin ....................... 1 0 % 1 0 % 1 0 % 1 0 %
Growth....................... N / A 100% 100% 100%
Itâs impressive: 100% compound earnings growth and $150 million of cumulative earnings. Investors
considering only the above income statement would be delighted.
--- Page 4 ---
However, looking at cash flows tells a different story. Over the same four years, the transportation business
generates cumulative negative free cash flow of $530 million.
Cash Flows
Year 1 Year 2 Year 3 Year 4
(in thousands)
Earnings ........................ $ 10,000 $ 20,000 $ 40,000 $ 80,000
Depreciation .................... 40,000 80,000 160,000 320,000
Working capital .................. â â â â
Operating Cash Flow .......... 50,000 100,000 200,000 400,000
Capital expenditures .............. 160,000 160,000 320,000 640,000
Free Cash Flow .................. $(110,000) $ (60,000) $(120,000) $(240,000)
There are of course other business models where earnings more closely approximate cash flows. But as our
transportation example illustrates, one cannot assess the creation or destruction of shareholder value withcertainty by looking at the income statement alone.
Notice, too, that a focus on EBITDAâEarnings Before Interest, Taxes, Depreciation and Amortizationâ
would lead to the same faulty conclusion about the health of the business. Sequential annual EBITDA wouldhave been $50, $100, $200 and $400 millionâ100% growth for three straight years. But without taking intoaccount the $1.28 billion in capital expenditures necessary to generate this âcash flow,â weâre getting only part ofthe storyâEBITDA isnât cash flow.
What if we modified the growth rates and, correspondingly, capital expenditures for machineryâwould
cash flows have deteriorated or improved?
Year 2, 3 and 4 Sales and Earnings Growth RateNumber of
Machines in
Year 4Year 1 to 4
Cumulative
EarningsYear 1 to 4
Cumulative Free
Cash Flow
(in thousands)
0%,0 % ,0 % ............................ 1 $ 40,000 $ 40,000
100%, 50%, 33% ........................ 4 $100,000 $(140,000)
100%, 100%, 100% ...................... 8 $150,000 $(530,000)
Paradoxically, from a cash flow perspective, the slower this business grows the better off it is. Once the
initial capital outlay has been made for the first machine, the ideal growth trajectory is to scale to 100% ofcapacity quickly, then stop growing. However, even with only one piece of machinery, the gross cumulative cashflow doesnât surpass the initial machine cost until Year 4 and the net present value of this stream of cash flows(using 12% cost of capital) is still negative.
Unfortunately our transportation business is fundamentally flawed. There is no growth rate at which it
makes sense to invest initial or subsequent capital to operate the business. In fact, our example is so simple andclear as to be obvious. Investors would run a net present value analysis on the economics and quickly determineit doesnât pencil out. Though itâs more subtle and complex in the real world, this issueâthe duality betweenearnings and cash flowsâcomes up all the time.
Cash flow statements often donât receive as much attention as they deserve. Discerning investors donât stop
with the income statement.
Our Most Important Financial Measure: Free Cash Flow Per Share
Amazon.comâs financial focus is on long-term growth in free cash flow per share.
Amazon.comâs free cash flow is driven primarily by increasing operating profit dollars and efficiently
managing both working capital and capital expenditures. We work to increase operating profit by focusing onimproving all aspects of the customer experience to grow sales and by maintaining a lean cost structure.
--- Page 5 ---
We have a cash generative operating cycle1because we turn our inventory quickly, collecting payments
from our customers before payments are due to suppliers. Our high inventory turnover means we maintainrelatively low levels of investment in inventoryâ$480 million at year end on a sales base of nearly $7 billion.
The capital efficiency of our business model is illustrated by our modest investments in fixed assets, which
were $246 million at year end or 4% of 2004 sales.
Free cash flow
2grew 38% to $477 million in 2004, a $131 million improvement over the prior year. We are
confident that if we continue to improve customer experienceâincluding increasing selection and loweringpricesâand execute efficiently, our value proposition, as well as our free cash flow, will further expand.
As to dilution, total shares outstanding plus stock-based awards are essentially unchanged at the end of 2004
compared with 2003, and are down 1% over the last three years. During that same period, weâve also eliminatedover six million shares of potential future dilution by repaying more than $600 million of convertible debt thatwas due in 2009 and 2010. Efficiently managing share count means more cash flow per share and more long-term value for owners.
This focus on free cash flow isnât new for Amazon.com. We made it clear in our 1997 letter to
shareholdersâour first as a public companyâthat when âforced to choose between optimizing GAAPaccounting and maximizing the present value of future cash flows, weâll take the cash flows.â Iâm attaching acopy of our complete 1997 letter and encourage current and prospective shareowners to take a look at it.
As always, we at Amazon.com are grateful to our customers for their business and trust, to each other for
our hard work, and to our shareholders for their support and encouragement.
Jeffrey P. BezosFounder and Chief Executive OfficerAmazon.com, Inc.
April 2005
1 The operating cycle is number of days of sales in inventory plus number of days of sales in accounts
receivable minus accounts payable days.
2 Free cash flow is defined as net cash provided by operating activities less purchases of fixed assets,including capitalized internal-use software and website development, both of which are presented on ourstatements of cash flows. Free cash flow for 2004 of $477 million is net cash provided by operatingactivities of $567 million less purchases of fixed assets, including capitalized internal-use software andwebsite development costs, of $89 million. Free cash flow for 2003 of $346 million is net cash provided byoperating activities of $392 million less purchases of fixed assets, including capitalized internal-usesoftware and website development costs, of $46 million.
--- Page 6 ---